HomeMy WebLinkAboutCC Minutes 2026 08 11 RegularMINUTES OF THE SPECIAL MEETING OF THE
CITY COUNCIL OF THE CITY OF FRIENDSWOOD
August 11, 2026
THE CITY COUNCIL OF THE CITY OF FRIENDSWOOD MET IN A SPECIAL MEETING ON
WEDNESDAY, AUGUST 11, 2026, AT 8:01 A.M. IN THE COUNCIL CHAMBERS, FRIENDSWOOD
CITY HALL, LOCATED AT 910 S. FRIENDSWOOD DRIVE, FRIENDSWOOD, TEXAS, WITH THE
FOLLOWING MEMBERS PRESENT CONSTITUTING A QUORUM:
John Ellisor
Sally Branson
Trish Hanks
Randy Hale
Mike Foreman
Morad Kabiri
Karen Horner
Raquel Martinez
1. CALL TO ORDER
Councilmember
Councilmember
Councilmember
Councilmember
Mayor
City Manager
City Attorney
City Secretary
Mayor Foreman called the meeting to order with a quorum present at 8:01 A.M. All members were present
with the exception of the absences of Councilmember Robert Griffon and Mayor Pro Tem Michael Ross,
as well as Councilmember John Ellisor who later arrived at 8:16 A.M.
2. INVOCATION
The invocation was led by Assistant City Manager Katina Hampton.
3. PLEDGE OF ALLEGIANCE —United States and State of Texas
Mayor Foreman led the Pledge of Allegiance of the United States and the Pledge to the State of Texas.
4. COUNCIL COMMENTS AND REPORTS
Mayor Foreman opened the item inviting the councilmembers to provide their comments. Councilmember
Branson thanked Councilmember Hale for attending the Texas Municipal League (TML) Region 14
Summer Meeting. Councilmember Hale shared it was extremely informative and a great experience.
5. PUBLIC COMMENT
Mayor Foreman announced no citizens had signed up to provide a public comment.
The Mayor then took the agenda out of order to consider Ordinance Item 7.A. prior to Work Session Topic
Item 6.A.
City Council Special Meeting Minutes
August 11, 2026
Page 2 of 14
7. ORDINANCE
A. Consider on first reading an ordinance repealing Section 2.1 of Ordinance No. 2002-16 and
renaming a portion of Baker Road southeast of Stonewall Pass Road as Hackney Road.
Community Development Department (CDD) Director Aubrey Harbin stated this item was a correction
to fix a street naming issue since Friendswood has two streets named Baker Road. A map was displayed
for Council that showed a portion of Baker Road that Ms. Harbin noted. has sometimes been called
Hackney Road, but an ordinance in 2002 named this portion of the road Baker. Thus, staff wanted to clean
this up.
A motion was made by Councilmember Branson and seconded by Councilmember Hanks to approve the
first reading of a Proposed Ordinance repealing Section 2.1 of Ordinance No. 2002-16 and renaming a
portion of Baker Road southeast of Stonewall Pass Road as Hackney Road, as submitted and related to
Item 7.A. The vote was the following:
Ayes: Mayor Foreman, Councilmember Branson, Councilmember Hanks, and Councilmember
Hale
Nays: None
Absent: Councilmember Ellisor, Councilmember Griffon, and Mayor Pro Tern Ross
The item passed unanimously.
AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF FRIENDSWOOD, TEXAS,
REPEALING SECTION 2.1 OF ORDINANCE NO.2002-16; RENAMING A PORTION OF
BAKER ROAD TO HACKNEY ROAD; REPEALING ALL ORDINANCES OR PARTS OF
ORDINANCES INCONSISTENT OR IN CONFLICT HEREWITH; PROVIDING FOR
SEVERABILITY AND AN EFFECTIVE DATE.
Mayor Foreman returned to the regular order of the agenda.
6. WORK SESSION TOPICS
A. Receive and discuss a presentation regarding the City of Friendswood Proposed FY2026-27
Municipal Budget.
Finance Director Rhonda Bloskas presented to Council the City of Friendswood Proposed Fiscal Year
2026-27 Municipal Budget with the following highlights:
GENERAL FUND REVENUE — $48.1M
Property Tax
Sales Tax
Franchise Tax
$25.50M
$I I.IOM
$2.15M
$2.6M over FY Actual
Up $128K
Up $33K
53.00/. ..................__.................------
23.00%
4.5%
---........ __....... _
.......------........._._
Fines
Interfund
Licenses &
$923K
Transfers
Permits
Do%"$I4K
$3.79M
$739K
FY2027 AD VALOREM TAX RATE
Total Tax Rate: $0.5597:
M&O Rate: $0.441165
I&S Rate: $0.118558
1.9%
Up $58K
Down $261K
7.9%
1.5%
_......................._......_._....._..._._.........._..__.gc..._.._....—_.
Intergovernmental
Charges fm•
_......._..._..I.._...._......._...._..._
Misc. Interest
$857K
Services
$1.14M
Up$34K
51.91M
Up St 19K
1.8%
Do\vn$10K
2.4%
4.0%
Use of Fund Balance
$OK
Down $500K
0.0%
Debt Service
$6,840,355
21%
City Council Special Meeting Minutes
August 11, 2026
Page 3 of 14
Maintenance
and Operations
$25,453,505
79%
Ms. Bloskas then addressed Councilmember Hale's question raised at the August 3rd Council Meeting
regarding utilizing the emergency disaster tax rate in lieu of setting aside a Severe Weather Expenditures
fund balance. It allows local governments in Texas to adopt a higher property tax rate without voter
approval following a governor or presidential disaster declaration. However, Ms. Bloskas noted the timing
issues if they adopted the emergence disaster tax rate. If they do have a natural disaster, they would have
to wait a year to implement the emergency disaster tax rate and wait for those funds to come in. She
believed the main thing, other than erosion of their tax base, is the hardship it would place on residents at
a time when they have roofs off their homes and fences down. She expressed planning for a disaster is
important and that is why staff added the $500,000 as a force at work this year in the budget for that.
City Manager Morad Kabiri added that the federal and state governments would have to declare it as a
disaster for the emergency disaster tax rate to be able to take effect. If a disaster does not qualify, the City
would still be responsible for cleaning up the debris and would not be able to raise tax rates to offset the
expenses. Councilmember Branson inquired about Certificates of Obligation, to which Mr. Kabiri
confirmed if they have a disaster that impacted only Friendswood, the City can declare an emergency and
say they need funds to respond. He also noted they have money in their 90-day reserve, but there is no
mechanism by which to replenish that reserve. Whereas, in the past, the state or federal governments
would reimburse the City for those expenditures, they have already put the City on notice that they would
not.
Mr. Kabiri noted the $500,000 amount for the Severe Weather Expenditures fund balance was based upon
the premium that they were quoted if the City were to go out and get insurance for this type of the coverage.
However, if Council were to choose a lower amount to set aside, that would be perfectly okay as any
amount that we start saving is a good thing and let's hope for the best, that we do not have a disaster in the
meantime.
Ms. Bloskas proceeded to discuss the General Fund expenditures budget, which is up $2.7 million,
primarily as a result of the forces at work and the decision packages they are asking to be funded.
Excluding the forces at work, there is only about a 1% increase in the operating expenditure budget.
Almost 50% of the total expenditure budget is public safety, and that includes police and our emergency
services. The next largest function is the General Government, which includes the Mayor and Council's
budget, City Manager's Office, City Secretary, City Attorney, Finance, Human Resources, IT,
Communications, and Municipal Court. It is up about $493,000 from the prior year budget, and that is
primarily related to software support services in IT's budget, as well as a funded decision package for one
FTE in the City Attorney's budget.
She presented the five-year comparison of expenditures chart, which shows the biggest part of the general
expense budget is personnel, which is about 67% of the total Expenditure budget. In 2025, we onboarded
the EMS, and then in 2026 we had the approval of the 16 FTEs. Mr. Kabiri noted that, as Rhonda
City Council Special Meeting Minutes
August 11, 2026
Page 4 of 14
mentioned, the 2 uplifts in EMS in 2025, and the 16 FTEs, which were still predominantly public safety
related. He added that on the next slide when they address the average employees per capita, even
increasing our staffing by over 10%, we are still next to the lowest in the region, which speaks volumes
to the doing less with more.
GENERAL FUND EXPENDITURES — $48.1M
General
Community
Parks & Ree
Government
Development
Facilities
$9.8M
$1.8M
Maintenance
Up $493K
Up $57K
$6.4M
20.4%
3.7%
Up $32K
13.3%
Public Safety
Library
Engineering
$23.6M
$1.6M
$691K
Up LIM
Up $53K
Up $5K
49.2%
3.3%
1.4%
Public works
Capital
$3.1M
Maintenance
Down$135K
Fire/EMS Vehicles
6.4%
SIAM
2.3%
5 Year Comparison of Expenditures (GF)
$50,000,000
$40,000,000
ql
$30,000,000
$20,000,000
i j
$10,000,0$00
�. IkI r.
N"..n elR
SeMdc Capital Total
Oenefits
0.11, &
olhet
■FY23 Actual
■FY24 Actual ■FY25 Actual
u FY26 Adopted
■ FY27 Proposed
Ms. Bloskas alluded to the staffing comparisons with the charts below and noted that as it relates to
average salary per FTE, the City of Friendswood is not the lowest per average, but we are also not the
highest:
is
16
14
12
10
8
6
4
2
0
y�ooa "` spa
FTE's Per Capita
585,000
$80,000
$75,000
$70,000
$65,000
$60,000
S55,000
$50,000
0
4 Qt
Police Chief Josh Rogers was then invited to discuss matters concerning staffing and pay in the Police
Department (PD) using the following charts. Mr. Kabiri pointed out that as Chief Rogers goes through
these slides, he would like for Council to keep in mind the average data point in accounts for all salaries,
not necessarily per project or per employee classification. He believes the bigger concern as the Chief will
point out, is that there is a number of areas in which the City of Friendswood is significantly well below
average.
Chief Rogers stated his theme for his presentation is just what Mr. Kabiri alluded to earlier, which is about
doing more with less. He noted the first slide indicates the starting salary as we compare ourselves to 26
agencies across the area. You can see on the right there, that is the top out salary for our sworn positions,
which consists only of 67 and is not the entire 85 or close to 95 personnel inside the Police department,
this is only the sworn staff. The chart indicates their starting salary and their top out salary. In the years'
City Council Special Meeting Minutes
August 11, 2026
Page 5 of 14
past, we have tried to stay in the top 5 or 6, and you can see where we are at and how quickly we can fall
down by not keeping up with the market there.
Agency
Memorial Wlages
Svvurn
32
Population
15,000
2025 Crime
4.67
Officer Per
2-13
Sorting Salary
$90,636.00
Top Out Base
Officer Range
345,645.00
$136,281.00
Ba own
177
85,627
27.85
2.07
$84,049.00
$112,306.00
$28,257.00
Ka
76
30000
30-06
2.53
$70,414.00
$111,467.00
$41053.00
Pasadena
289
152000
2227
1.90
$78,671.00
$109,817.00
$31146.00
Houston
5496
2397315
47.81
2.29
$81,000.00
$109,290.00
$28,290.00
Deer Park
80
34,282
MIS
233
$73,070.40
$107,286.40
S34216.00
1 Peadand
185
138160
12.26
1.34
$77,112.00
$106,741.00
S29629.00
League C
149
130,000
1122
1.15
$78,886.00
$106,467.00
328,582.00
Sugar Lantl
182
110000
12.99
1.85
$78,260.00
$106,685.00
$27,435.00
LaPorte
84
40000
1122
2.10
$74,002.00
$106,460.00
$31464.00
Mont Belvieu
33
14000
13.73
2.38
$74,180.89
$105,341.00
$31,180.31
Missaud C'
113
77327
11.45
IA6
$75,615.00
$104,086.00
S28571.00
Stafford
67
19000
30.45
3.53
$76,308.00
$102,626.00
$26,318.00
He(Wage
19
2500
4427
7.60
$75,836.00
$101,210.00
$25,374-00
Shenandoah
29
5000
55.84
5.80
$76,000.00
$701,184.00
$26,184.00
Wesl Un'rversiry
31
15,158
11.00
2.05
$74,334.00
$99,899.00
$25585.00
1
Texas C�
101
59,733
15.41
1.69
584,662.00
$99,164.00
$34,502.00
Galveston
168
53636
28.03
3.13
$67,123.00
$97,322.00
$30199.00
Tomball
4B
16000
2260
3.00
$66,099.00
$97.302.00
$29,203.00
Bellaire
43
17600
27.65
2.46
$72.068.57
$97,292.57
S25,224.00
Webster
55
14000
47.56
3.93
$76,836.00
$97,079.00
$21243.00
Jesse ',,age
29
7729
22.31
3.75
$72,418.94
$95,774.05
$23,355.11
LaMarque
52
20,32A13
2.56
$62,631.00
$94,934.00
S32303.00
Rosenberg
81
42,701.90
$74,069.00
$94,806.00
S20,737.00
I
'F.riendswood.
67
44,00152
$70,686.00
$91;666.00
$21,000.W
zn
64
30,112.13
$72,966.00
$90,459.00
$17,493.00
Chief Rogers proceeded to discuss the next slide, which indicated the crime rate compared to the same 26
agencies, and noted that although the City is on the bottom for pay, we are on the top for our crime rate,
which is an example of doing more with less. We are second on our crime rate, which is an extremely
important performance measure; one of the most important performance measures in our performance as
it is our report card. Year after year, we score an A++ on our report card.
2025 crime rate by agency
MemOnal NIld9¢c
Mend-od-
6.00
W¢5[Un.ers1ly{� J 11 ad
ta.'Nrk
� uI n
League CLy--
n-22
l ".M1
1112
Mlssourl CM
� u 45
ra.dl M
� 1216
Sugar Land
I199
"n
l le
Monl SeMeu�
I5.)3
Ib5ente"
1519
Te4aa Cib,
ISAI
22.51
22.50
N 2312
Salient
21.1
Baylenn =
11.1
Gar eston
2001
SWI.d
30.4s
<aw
096
uedxq Vglage
atv
Mtbster
41SS i
SSeNMeeU
55.641
ume rals
City Council Special Meeting Minutes
August 11, 2026
Page 6 of 14
Mayor Foreman shared that these stats of the City are the ones he is the most proud of. He found it
impressive that they keep the crime rate so low when they do not have as many officers per capita as other
cities and are not paying them as well. Chief Rogers thanked the Mayor and stated they are riding the
coattails of the success of the past. He also noted that just because today it looks good, that does not mean
tomorrow it will. It can change very quickly, and there are a lot of moving parts to make this happen.
Chief Rogers noted another example of doing more with less is the Officer Staffing Ratio, since the City's
per thousand staffing level is 1.52, which is lean. As shown on chart, we are up top on operating the most
leanest compared to the other 26 agencies. He reiterated that this is an example of us working together as
a team, as a group, year after year. They will work with Finance, in order to get that number fixed and not
come before Council and request a couple pennies on the sales tax, or on the rate at all. They will attempt
to fix this in-house to get us back up to where they should be, and that is what we do better than anyone
else as well.
Officer staffing ratio by agency
League City
Pearland
Missouri City
Friendswood
Sugar Land
Texas City
Rosenberg
Pasadena
West University
Baytown
LaPorte
Alvin
Memorial Villages
Houston
Deer Park
Mont Belvieu
Bellaire
Katy
La Marque
Tomball
Galveston
Stafford
Jersey Village
Webster
Shenandoah
Hedwig Village
Regarding pay, he stated they used an external benchmark to come up with the proposed $74,000, which
is the average salary in the Houston area for a police officer position. Even though they are producing an
A++ record, they just want to remain average, that is the best they can hope for at this point. The number
is changing at a rate that is faster than what merit can keep up with and that is the challenge for all of us
moving forward. Every 3 or 4 years, they will drop to the bottom with a 2.75% to 3% merit raise, it is not
cutting it and the average will keep increasing in this market. Chief Rogers concluded his presentation and
offered to answer any questions that City Council may have.
City Council Special Meeting Minutes
August 11, 2026
Page 7 of 14
Officer pay compared with survey averages
SWRing salary bpaut salary
Councilmember Hanks expressed that she wants to plan for the future and leave this community as good
as it is today or better. She noted Council talked a few years ago about police officers' salaries and they
had made a jump that year. She wished to note that they did not think "Okay, that's it. We won't have to
address that again." She stated that is just not the way it is. Thus, she emphasized they have to plan for
that and it is going to mean that sometimes they have to pay more. Councilmember Branson expressed
her appreciation for the great job the police do. She knows they are doing more with less and hoped that
soon they will have the flexibility in the budget to remediate that gap. Mr. Kabiri noted that the proposed
tax rate and budget does not address this issue, it is a constant struggle with communities that are not fast
growing, but they do have a lot of resources in terms of assets that they want to protect.
Mayor Foreman commented he was shocked that every year there is a 2.75% merit pool since he has been
on Council. He believed they are eventually going to have to start talking about eking that number up
because they have some shortfalls. Mr. Kabiri noted that number has been what staff anticipated this
Council and their predecessors could stomach. The Mayor reiterated they need to start thinking about
putting a little more money in that merit raise pool, so they can allocate it to the people they want to keep.
Further discussion ensued regarding matters concerning merit.
Ms. Bloskas proceeded to discuss the City of Friendswood Proposed FY2026-27 Municipal Budget's
General Fund, as follows:
GENERAL FUND — FUND BALANCE
$17.96M
Nonspendable
& Restricted
S11,004,026
61.27%
Available for
t
Capital Projects
S194,330
rrPl.nnedUs,
1,08%
,818
%
FY26 Uses of
Fund Balance
S5,197,603
28.94%
Advanced
Grant Funds
$523,802
2.92 %
General Fund — Fund Balance History
$13,000,000.00
$12,000,000.00
$1100000000
$10:000:000:00
$9,000,000.00
$8,000,000.00
$7,000,000.00
$6,000,000.00
$5,000,000.00
OHO O�Q 01O O't� O'1ry 01� 01'A 01�
10NO1oX ti0\O'`O'010\�ry'ti0\�\�'10\1ry 10\�
—90-Day Reserve —Balance above 90-day reserve
City Council Special Meeting Minutes
August 11, 2026
Page 8 of 14
GENERAL FUND - FORCES AT WORK & DECISION PACKAGES
Funded Forces at Work
Unfunded Decision Packages
Dept _Description
Net Total _
Dept _____ _
_Descripion_ ___
Net Total
DES Fire and EMS Equipment
$600,000
DES EMS
Three Full Time Paramedics
$451,641
Replacement- Transfer to Vehicle
__--- ._
(+3:Op-ML _ ____ ____
. _Replacement Plan .....__.—.____
.....__.................._..._
EMS__..
Ambulance Remount�77�_.__
750__.__
FIN Deferzed Maintenance Allocation
$500 000
.._DES
DES EMS
Cardiac Monitor and CPR
__$225
$185,000
DES Severe_ Weather_ Expenditures__
$500000
Devices
__._._.....---
_
..._........_..................... _......
HR House Bill 4144 Retiree Insurance
_..---.., _..._..
$5 0. 0
...._...._._ _........---
LIB
-....---.........-------.......-----..........__...
Reference - Adult Services
._Librarian (tj.OPE)._.
$107,643
_
IT Police Department MicrosoR_
$27,000
Licenses (Year I of 3)
CSO/PR
Office Records Clerk (+1.0 FTE)
$68,573
IT Enterprise Resource Planning
$55,000
_ _
P&R_Rec
Seasonal Summer Staff Wage
$18,095
Software Cloud Conversion
.... _........-----....._..
___......___......__.
M Maria Police Policy Accreditation_Project
FVFD
---_..........._..._....._.—`---_-_--._..__
Truck Remount
_
PD Patrol Motorola Equipment Service
_$25,000
$59,987
_DES
PW Streets
_Sport .__
Street Striping Machine
$189750
_ Contract
CDD GIS
Vehicle
$28x710_._._
FVFD Fire FVFD Contract Increase
$312,067
HR
_GIS_ _._.__.____....._.._...__.
Wellness Committee - Digital
_
$20,000
Total Forces at Work
$2,084,054
Wellness Platform_
P&R_Rec
Marketing Manager Mid -Year
$22,832
Funded Decision Packages
__. ..,.....
Position Reclassification)_____
___
P&R Roo
Recreation Manager (Mid -Year
$12,435
_.Dept__ _Description _ _Total _ _ Savings
Net Total
_ _
Position Reclassifcationj
City Merit2.75% $751,210 $441,084
$310,126
LNG
Infrastructure Asset Inventory &
$160,000
Wide
Asset M rot Framework
CAO Deputy City $244,348 $94,348
$150,000
Total
Unfunded Decision Packages for
$1,840,429
Attomey (+I.O
General Fund
...................... FTEL._....—___.._ ........._..._.._........ ._...__................
_..
Total Decision Packages $995,558 $535,432
$460,126
Next, Ms. Bloskas went through each department as it relates to the General Fund, as follows:
GENERAL FUND BY DEPARTMENT
Mayor & Council (Down 7.7%) City Secretary's Office (Down 2.3%)
sw.wa
Sm.wa
S"'Wo
S n.wo
sw.wo
s+awa
$a,wa
SM,Wo
$Hk W mom ■
WMIfS URMES
•fYSKRtlIE�il t,re, •flMR]ryleE aNKt •fT3SYeafME50m,le •fYE]P[(2'SM9We t
M1000
$ Aw
$ .000
$i ,am
$1w.000
$a
1111
FfP IUF FMHIS SIRYIfS SFNNCEfi
•fYtiKWtlEspfA�rel •flM4dWY-0Bd(et •fY26Yev EMFsertute � EYilPtgm[d0u.1;E1
City Manager's Office (Up 0.5%)
$Im.m
<Ip .m
S WAN
W,0W
vmow
PERS011l1EL6 SUPPLIES SERNCES CAPRALOURAY
BEIEEt1S
• MSRclual ErpxrdLres • F'26MelYad eidgel
•MBYex FMEA ata aM7kegased Bud*t
Finance (Up 4.01/o)
st1f0.000
S1.W.w0
vw,ow
58a0Oro
SSWpw
S2w.aw
SO
PEPS010406 SUMIES SEPY.CES ck9I UfV.Y
BEWRIS
•Flti felualhperduree. sT16Ad,W BA'.
•"zsyearEMFsamte .MmR sed Butl t
Information Technology (Up 10%)
$1AW,OW
93.BW.M -
s1,40o.W0 -
S2W.BW
56W,aW
$soo,d W
$0 111, SEE AMEN
PER50NNEt8 SUPPLIES MNUM94CE SERNCES CARTRLOURAY
8WHIS
■MShtual EVp .Wres•nnMeV.dMget
■FYz6Yes End Esgmale PM7Repas08udgel
City Council Special Meeting Minutes
August 11, 2026
Page 9 of 14
City Attorney's Office (Up 33%)
$YW,OW
$6 ,OW
$soo,000
VW,BW
$ AU.O W
sm,oao
rioo.00
S4
PERSONNFLB BElEF115 SUPPLIES SERNCES
•FY25&tuat EspendMres•FY26Ma ed Budget
XnnYearE Esbm to •FY22Roposed Budget
Human Resources (Down 2%)
$900,000
$=.am
$)00.000
$600.0m
$SW,oW
$4W,OW
$ .oW
$Maw
$1W,0$0
PER50NNEL&BFWF1S SUPPLIES SERNCES
■ FY25Mtua1 EyrendiNres ■ H26Mophd &dget
■FY26Year ErMESOMAte RM7Reposedeud9e1
Municipal Court (Up 1%)
sm aw � I
$iWaW
$300.UW
I
OWN j
PERs0NNELBBEWFff5 SUPPLIES SERNCES
. n25MtualF�endiNms . n26Mapea &aEet
■n%YearWESOmate •n22Rows08udpet
City Council Special Meeting Minutes
August 11, 2026
Page 10 of 14
Communications (Up 3%)
Police Department (Up 2%)
$50o.ow
$14.000.000
S150,000
fv.Wo.Wo
$400p00
5350,OW
$1oaoo,000
$W0.0W
Se,M.60o
$250.000
S6,o0o.aoo
52W,oW
$160,00o
f4.Wo,oro
$100,00
f2,000.oro
$SO.WO
so
�mum MIEN
50
PERSONNEL&BENEMTS SUPPLIES SERNCES
PERSONNEL& SUPPLIES EAINTENANCE SERNCES
CAPTAL
6EMNTS
OUTLAY
■FY25Actual ErpesHiWms � FY26AtloPNtl Libget
• fY25Aewat EipenWwrez � fYeeAtlPptea &aiget
■EY26YeaIEnd Estimate ■FY27PIoposed Budges
EPY26Yeal End Es6num IIIM7Ropasedaudbt
Emergency Services (Up 13%)
Community Development (Up 3%)
$4.500,000
$1.600,0W
$4.000,000
$1.600,000
$3,500,000
$1.400,000
S3,WO.WO
$12W,000
$2,500.000
$1.M,WO
$2.000,000
$SW,OW
$I,5oo'm
<(AI,IW
$I,OW,OW
III
W0,0W
s5t
PERSONNEL& SUPPLIES MAINTENANCE SERNCES CAPOAL
PERSONNEL& SUPPLIES MAINTENM4CE
SERNCES
BENEFITS OUTLAY
BENEMTS
•FY25Mtua1 EzpelldiNres FY26Atlopted Osdget
■FY25ActuaiDpendlMes■FY26Adopled Budget
■HnYeaIEnd Estimate ■FY27ft p sed Budget
■FY26Year End Estimate ■FY27Pioposed Budget
Public Works (Down 4%) Engineering (Up 1%)
$2.W0,000
S1.5W.000
51.M.000
So NEW
PERSONNEL& SUPPLIES MIMNANCE SERVICES CAPITAL
BENEMS OUTLAY
E H25 Acluat blP WWS E H26 Adopted Budgt
EPY26Yex Entl Es9.te EPY27ft.,,ed6udb!l
$fioo.o W
$s00.o W
S<W.a W
$W ,OW
$200.000
$1W,oW
PERSONNEL& SUPPLIES MAINTENANCE SERVICES
CPPRAL
BENENTS
OUTLAY
■FY25AI:IualEzpeMlWles E FY Mopled Budget
■ EY26Year End Estimate EW7PIo Sed Budget
Library Services (Up 3%)
st.wd,066 -
$t,400,0p0
4LxoB,Bdo
sE,oca,ow
seoo.000
56wp6d
5100,000
6zdo Rdo
PERSONNEL& WMIES nFNEENNICE SEPNCES CPTE&WIIAY
BENEnES
• M5Pdual DmndiWms• EY20Ma dMw
�M6VeaiEMEstlnate •Mrfloposetl Bud,p.[
City Council Special Meeting Minutes
August 11, 2026
Page 11 of 14
Parks and Recreation (Up 1%)
$3,C0 c0
Si.E 'No
Sx.Em,Eco
$u6o,md
$I.000,OLO
PEB50NNR& SUPPLIES IWIIEEIUNCE SERNCES Cfm&OURAY
SENENIS
•fl35&Iual Eip Wtl s WrMMu[IMM,1 BF06Yea,Wftfi s,le SM714o , dBoVi
Onto the Water and Sewer Fund, Ms. Bloskas presented the following:
WATER & SEWER FUND REVENUE
— $25.IM
Water
Sewer
Administrative Fees
$11.74M
$12.45M
$559K
Up $539K
Up $990K
Up $44K
Includes rate
Winter months
Includes late payment
study
average for
penalties,
recommended
single
disconnects/reconnection
rates for FY27
family
fees, same
47%
residential
day service, etc.
customers
2%
50%
Water Meter
Mise.Iuterest
Sales
$308K
$35K
Down$56K
No change
<1%
<1%
5 Year Comparison of Expenditures (W/S)
$30,000,000
$25,000,000
$20,000,000
$15,000,000
$10,000,000 I $5,000,000 — 111 d
Zile
S �J44\ys
c`
iP
■FY23 Actual 0FY24 Actual
■ FY25 Actual FY26 Adopted
WATER & SEWER FUND EXPENDITURES
$25.IM
Water
Sewer
$8AM -
$9.7M
Up $665K
Up $1.8M
33%
39%
Capital Improvements Debt Payments
$800K
$6.2M -
Down $1.5M
Up $557M
3%
25%
WATER & SEWER WORKING CAPITAL —
$12.9M
FY26 Uses
-- -
Planned
of Working
Uses
Capital
_
$5,285,576
$4,725,035
41%
36%
Available
90-Day.
Working
Reserve
Capital
City Council Special Meeting Minutes
August 11, 2026
Page 12 of 14
WATER & SEWER FUND — FORCES AT WORK & DECISION PACKAGES
Funded Forces at Work
Funded Decision Packages
Dept
PW_WO
_Description_ ______ _Net
City of Houston Raw Water
Total _
$207,291
..-Dept_ _ _Description __
City Merit2.75%
Net Total
$80,491
Settlement A reement FY27 FY35
Wide
PW WO
Southeast Water Purification Plant -
�' �
$488,371
PW WO Customer Service Com Rance
_ p
$160,655
-
Program 2023-2027 (Years)...___.........--
Coordinator +Vehicle +1.0 FTE
---_....._.__.._..........---...........----. �.__.._....._.�.........
__......-------
.._....- -- -
PW
-CIP
Sewer Line Maintenance
.".._`.____—_............__
.. -----
$500,000
ENG Wastewater Analysis. Services
___..__.._ .._.._....._._._...._...... _ .___..___..._.-.._-_..._.._.
$20,000
PW_SO
_C�ital
Blackhawk WWTP Operational
$284,281
Total Decision Paclra es
................___.._......._...__..._.__......._..._.........___....�._..._--s__........._
$261 146
Increase
Total FAW & Decision Packages for Water &
$3,130,009
---...----........._........__...._........_.....__.._._..........__...---.._......._
PW_SO
_....._..----..._.._...
Blackhawk WWTP Back -Up
$348,920
Sewer Fund
Generation
PW_SO
Blackhmvk WWTP CIP Program
$1,040,000
Unfunded Decision Packages
Yeo-1Z
.._..._..---------
------ of I For...._—...- - -----f
Total Forces at work
---
$2,868,863
Dept...._Description........._
�---� _...........--_.._.....—__-_...._....._
Net Total
.-...._.................
END Water System Infrastructure Planning &
$950,000
_ ___ __ Hydmulic Model URdate
Total Unfunded Decision Packages for water &
$950,000
Sewer Fund
Finance (Up 4.0%)
".ow
$1w.ow
$> .ow
Exn,000
$Iw,Aw
F£ASONNEf& SUAAr1ES WRIRMCE SEANCES CENT&WRAY OTHER
BfNEPIS
Nn5klo[E a iWms REr26MM-A"Xt 1EVE6Yeatad E541nte @VMR[ $ed8v1Vt
Public Works (Up 23%)
BY
Haman Resources - Insurance (Down 1.0%)
vw.ow
SMAW
MOW
SKOW
SIwAw
4w.wo
6EAVCES
•MSKwilE(.nMWrs, .EY2dm"Jazot �FYMVevEMEsfm,le •fY2)R[goSMBr}yl
Engineering (Up 7%)
wv.ow
$sw.ow
W,ow
M'Dw
$M.ow
$103.0m
o
CER60NNEl&BftEPFS WMIE5 EWN1 ICr SERVICES
fYL6K[wlfgertBNrzs fYMMcyYE BAge•F!'6YPa fW nBTll<•FYEMWSH Wsl1
Ms. Bloskas closed the presentation with Council's next steps as follows:
City Council Special Meeting Minutes
August 11, 2026
Page 13 of 14
8/24/2026 1 Proposed Budget Public Hearing (Special Meeting)
Budget could be adopted at this meeting
9/14/2026 1 Budget & Tax Rate
Mayor Foreman expressed he was ready to adopt this budget and would vote for it. Councilmember Hale
stated he would not, and had promised his voters that he would do his best to keep taxes down. He believed
there is some room to work on that in this budget; for example, the $500,000 disaster savings account. He
was also counting on the $150,000 by not having the bond election and did not think it would transfer to
the unfunded FTE for the City Attorney's Office. He also mentioned the vehicle replacement fund, which
Mr. Kabiri summarized would not be a cost savings measure. Councilmember Hale relayed his perception
was that it is a savings account to buy vehicles for the future and deferring some of that savings, as long
as it would not negatively impact the ability to replace the vehicles when they actually need to be replaced
was what he was looking for. However, he relayed what he was hearing was that would not work. Mr.
Kabiri confirmed that was correct. Councilmember Hale stated he would look elsewhere.
Mayor Foreman took a moment to note that he felt like part of the problem because over the last ten years
he has served on Council, the Council always forced the lowest possible tax rate. Then, they realized a
few years ago they need half a million dollars for Deferred Maintenance. They were hoping they could
take care of Deferred Maintenance out of sales tax revenue or to just take it out of the fund balance, but
that is not working anymore. On large vehicles, Mayor Foreman stated about a year ago when they bought
a $2.1 million fire truck, they realized they are going to have to replace these engines. Thus, they need to
have that vehicle replacement fund. He also noted this year they found out FEMA is not going to pay for
disasters such as Beryl, and now they need another half a million dollars to start saving to basically insure
themselves against those kinds of problems.
The Mayor shared that, yes, he was sitting up here and rallying, even last year, for shaving off a penny.
He believed they have to stop doing that. They have to realize this is how you fund a city that is doing as
well as they are. He expressed you do not try to cut corners and go "yes, we need half a million for that...
but let's just make it $400,000 and hope." He stated hope is not a good strategy. They have to make the
best possible decisions for their residents. They do not want to just rely on hope that the state will come
through with some money or hope that a storm does not hit. He further noted that when he walks out this
room, can he explain to Farmer Ted, for example, of why his tax rate is this? The Mayor stated he was
comfortable explaining that to him because staff has laid it out so well and have done a magnificent job.
Councilmember Hanks added that she has been on Council for eight and a half years and does not
remember anybody coming up here in open session complaining about their taxes. However, she did hear
people complaining during the last storm event, that it took too long for the debris to get removed from
their property. She mentioned a survey that was done many years ago in this community where about 70%
of dads have a bachelor's degree or higher and 80% of the moms have a bachelor's degree or higher. She
expressed they have an educated populace, and they understand what it takes to run things. But yet, she
noted the percentage of people that come out and vote was less than 30%. She believed that most people
are involved in their own lives and trying to make their own lives work. They are comfortable, they feel
safe, and they want Council to do the job. Thus, she does not want to take away services that their people
are used to and expect, and she does not want to roll the dice.
Councilmember Hanks expressed they have cut here and cut there to try to keep the tax rate the same —
which she was not saying is not a noble thing to do or a responsible thing to do. But, at some point, they
got to face the facts and say, "Do we want what we have, or do we want less than what we have?" She
City Council Special Meeting Minutes
August 11, 2026
Page 14 of 14
stated she has not heard anybody telling her they want less than what they have. Thus, she has no problem
with this budget. Mayor Foreman agreed, adding to the point that people will come out and vote if things
start to go bad in the city. When the City does not pick up debris, the park does not get mowed, or a police
officer does not show up for a call, he noted that is when people will make a political point out of
something and will be gunning for Council because they will be fed up. But, as long as things are going
well and people are happy, he observed they are a little bit apathetic about voting.
With that, the Mayor thanked staff and closed the discussion of this item.
8. ADJOURNMENT
With there being no further business to discuss, Mayor Foreman adjourned the August 11, 2026, City
Council Special Meeting at 9:27 A.M.
Mike reman, avor
Attest:
OF FKIC/VOS
Raqu M rt1 ez, City Secretary U1.� o
(P,
.)"OFTE-