HomeMy WebLinkAbout1998 08 31 Financial Report - Local goverrment investment cooperative 08/31/1997 1
KPMG •
2500 City Center Tower II
301 Commerce Street
Fort Worth,TX 76102
Independent Auditors' Report
The Board of Directors
Local Government Investment Cooperative:
We have audited the accompanying statements of assets and liabilities of Local Government Investment
Cooperative (the Fund), including the statements of investments, as of August 31, 1998 and 1997, and the
related statements of operations and changes in net assets for the years then ended. These financial
statements are the responsibility of the Fund's management. Our responsibility is to express an opinion on
these financial statements based on our audits.
We conducted our audits in accordance with generally accepted auditing standards. Those standards require
that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts
and disclosures in the financial statements. Our procedures included confirmation of securities owned as of
August 31, 1998 and 1997, by correspondence with the custodian and brokers. An audit also includes
assessing the accounting principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects,the financial
position of Local Government Investment Cooperative as of August.31, 1998 and 1997, and the results of its
operations and the changes in its net assets for the years then ended in conformity with generally accepted
• accounting principles.
k PAk. L L P
October 23, 1998
•
•
KPMG LIP KPMG LLP a U.S.limited liability partnership,is
a member of KPMG International,a Swiss association.
LOCAL GOVERNMENT INVESTMENT COOPERATIVE
--i
Statements of Assets and Liabilities
August 31, 1998 and 1997
•
1998 1997
Assets:
Investments, at amortized cost which approximates
fair value(notes 2 and 3) $ 985,823,949 828,394,909
Accrued interest receivable 1,931,556 2,884,377
987,755,505 831,279,286
Liabilities:
Distributions payable 4,785,569 4,351,467
Operating expense payable(note 4) 227,628 241,196
Management fee payable(note 4) 87,504 87,792
Other liabilities 36,160 35,038
5,136,861 4,715,493
Net assets:
Net assets(equivalent to$1.00 per unit based on
982,618,644 and 826,563,793 units outstanding
in 1998 and 1997,respectively) $ 982,618,644 826,563,793
See accompanying notes to financial statements.
2
LOCAL GOVERNMENT INVESTMENT COOPERATIVE
Statements of Investments
August 31, 1998 and 1997
1998
Average Carrying Fair
Investment type yield value value
Repurchase Agreements:
P g
Fuji Securities 5.93 % $ 257,235,617 257,235,617
First Chicago 5.91 101,055,652 101,055,652
NationsBanc 5.93 217,367,714 217,367,714
Paine Webber 5.93 268,998,646 268,998,646
Total repurchase agreements 844,657,629 844,657,629
U.S. Government Agency Securities:
Federal Home Loan Bank 5.67 57,974,033 58,059,400
Federal Home Loan
Mortgage Corporation 5.62 34,967,093 34,995,000
Federal National Mortgage
Association 5.69 39,723,945 39,741,565
Federal Agricultural Mortgage
Corporation 5.52 8,501,249 8,509,374
Total U.S. Government.
Agency Securities 141,166,320 141,296,339
Total investments $ 985,823,949 985,953,968
1
(Continued)
I _
}
3
LOCAL GOVERNMENT INVESTMENT COOPERATIVE
Statements of Investments, Continued
August 31, 1998 and 1997
1997
Average Carrying Fair
Investment type yield value value
Repurchase Agreements:
Fuji Securities 5.67 % $ 266,854,840 266,854,840
First Chicago 5.66 50,216,519 50,216,519
Bank of America 5.69 251,595,627 251,595,627
Total repurchase agreements 568,666,986 568,666,986
U.S. Treasury Securities—
U.S. Treasury notes 5.67 19,935,062 19,950,000
U.S. Government Agency Securities:
Federal Farm Credit Bank 5.46 29,993,860 29,976,600
Federal Home Loan Bank 5.80 35,000,000 34,978,300
Federal Home Loan
Mortgage Corporation 5.59 59,997,483 59,974,500
Federal National Mortgage
Association 5.50 84,865,010 84,822,677
Federal Agricultural Mortgage
Corporation 5.49 9,974,405 9,969,500
Student Loan Marketing
Association 5.75 19,962,103 19,956,200
Total U.S. Government
Agency Securities 239,792,861 239,677,777
Total investments $ 828,394,909 828,294,763
See accompanying notes to financial statements.
•
LOCAL GOVERNMENT INVESTMENT COOPERATIVE
Statement of Operations
Years ended August 31, 1998 and 1997
ik
1998 1997
Investment income- interest,net $ 62,990,775 59,317,236
Expenses(note 4):
_ 1 Operating expense 113,221 255,171
Management fee 1,599,172 1,623,448
Total expenses 1,712,393 1,878,619
Net investment income 61,278,382 57,438,617
Net realized gains on investments(note 3) 93,679 30,341
Net increase in net assets resulting
from operations $ 61,372,061 57,468,958
See accompanying notes to financial statements.
5
1
LOCAL GOVERNMENT INVESTMENT COOPERATIVE
Statements of Change in Net Assets
Years ended August 31, 1998 and 1997
1998 1997
Increase in net assets from operations:
Net investment income $ 61,278,382 57,438,617
Net realized gains on investments 93,679 30,341
Net increase in net assets resulting
from operations 61,372,061 57,468,958
Distributions to participants:
Net investment income (61,278,382) (57,438,617)
Net realized gains on investments (93,679) (30,341)
Net increase from investments:
participant
Participant transactions(units):
Units sold 1,819,626,311 2,235,536,393
Units redeemed (1,724,509,420) (2,271,267,677)
Distributions reinvested 60,937,960 56,838,818
Total increase 156,054,851 21,107,534
Net assets:
Beginning of year 826,563,793 805,456,259
End of year $ 982,618,644 826,563,793
See accompanying notes to financial statements.
6
7
LOCAL GOVERNMENT INVESTMENT COOPERATIVE
Notes to Financial Statements
August 31, 1998 and 1997
(1) Organization
On September 1, 1989, local government investment pools became authorized investments for the
majority of public entities in Texas. The Interlocal Cooperation Act was amended by the 71st Texas
Legislature to facilitate the creation of local government investment pools in Texas. This Act permits
the creation of investment pools to which a majority of political subdivisions (local governments) in
Texas may delegate, by contract, the authority to make investments purchased with local investment
funds and to hold legal title as custodian of the investment securities.
Local Government Investment Cooperative(the Fund)was organized on May 6, 1994 to conform with
the Interlocal Cooperation Act, Chapter 791 of the Texas Government Code, and the Public Funds
Investment Act, Chapter 2256 of the Texas Government Code.
The Fund's governing body is a three-member Board of Directors comprised of three government
officials or employees. Two advisory board members with expertise in public finance represent the
general manager of the Fund.
Day to day administration of the Fund is performed by Southwest Securities Group, Inc. (General
Manager). The portfolio is managed by Patterson & Associates, Austin, Texas (Subadvisor) and SW
Capital Corporation, (Administrator)a subsidiary of Southwest Securities Group,Inc.
(2) Summary of Significant Accounting Policies
(a) Basis of Accounting
The Fund accounts for its assets and liabilities on the accrual basis of accounting. Investment
income is recorded when earned and expenses are recorded when incurred. Net investment
income is allocated to participant accounts daily on a pro rata basis based on account balance.
All gains from sales of securities are allocated to participants' accounts over a maximum of thirty
days based on the straight-line amortization method.
(b) Expenses
Expenses applicable to all participants, which are paid in the form of a management fee (the
Management Fee) to the General Manager and an estimated direct fund expense (the Operating
Expense), are allocated between all participants as an adjustment to the daily investment yield so
7 that only net income is credited to participants' accounts. The Board has the responsibility under
the provisions of the Fund Participation Agreement to approve any modifications or other
amendments of the Management Fee structure.
7 (Continued)
LOCAL GOVERNMENT INVESTMENT COOPERATIVE
Notes to Financial Statements
August 31, 1998 and 1997
- The estimate of direct fund expense is accrued monthly to fund the payment of various program
costs such as audit expenses, legal fees, custodial fees, insurance premiums and approved start-
up expenditures.
(c) Investments
Investments are stated at amortized cost (carrying value), which does not vary materially from
fair value due to the short term nature of the investments, unless there is permanent impairment
of value in which case the investments are valued at market.
Securities transactions are recorded on a settlement date basis which does not vary materially
from the trade date basis which is required by generally accepted accounting principles.
(d) Federal Income Taxes
The Fund is an entity that is treated as an association taxable as a corporation. However, all of
the income of the Fund accrues to the benefit of the state, municipalities and subdivisions thereof
and, therefore is excluded from the income of the Fund under Internal Revenue Code Section
115. Accordingly,the Fund does not incur any income tax liability.
(e) Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting
principles requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of income and expenses during the reporting
period. Actual results could differ from those estimates.
(n Fair Value of Financial Instruments
Due to the short term nature of the Fund's assets and liabilities, the carrying value as recorded in
the statements of assets and liabilities approximates fair value.
(3) Investments
Investments of the Fund are to be only those authorized by the Texas Public Funds Investment Act
governing pools for local governments. The Fund's Board of Directors has further restricted the
authorized investments. As stated in the Fund's Information Statement and Investment Policy, the
portfolio may include the following:
8 (Continued)
LOCAL GOVERNMENT INVESTMENT COOPERATIVE
Notes to Financial Statements
August 31, 1998 and 1997
1. Obligations of the United States or its agencies and instrumentalities;
2. Other obligations, the principal of and interest on which are unconditionally guaranteed or insured
by the United States;
3. Fully collateralized repurchase agreements having a defined termination date, secured by
obligations described in(1)or(2)above; and
4. Money market funds, if the Fund receives funds too late to be otherwise invested, authorized by
the Public Funds Investment Act, which invest only in obligations described in (1), (2) or (3)
above.
The Fund is designated to be highly liquid in order to give participants immediate access to their
account balance. Therefore, the weighted average maturity of the investments of the Fund cannot
exceed 60 days. At August 31, 1998 and 1997,the Fund's investments' weighted average maturity was
25 and 27 days, respectively.
The net interest income of the portfolio, as defined in the Fund's Information Statement and Investment
Policy, is determined each business day, and consists of the sum of(a) interest accrued, (b) discount
earned (including both original issue and market discount), and (c) realized capital gains (amortized
over a 30-day period) less the sum of(a).amortization of premium, (b) the estimated expenses of the
portfolio applicable to that distribution period, and (c) realized capital losses (amortized over 30 day
period). All net interest income of the portfolio is accrued daily and declared as earnings to
participants each day. Earnings accrue throughout the month and are distributed on the first business
day of the following month, at which time they are reinvested as additional units at the current net
asset value, unless the participant has elected to have them paid out. As of August 31, 1998 and 1997,
there were no undistributed gains on the sale of investments and total realized gains of$93,679 and
$30,341,respectively.
Securities purchased under agreements to resell (Repurchase Agreements), which are treated as
investments, are collateralized by negotiable and eligible government securities and are carried at the
amounts at which the securities were purchased as specified in the respective agreements.
The Fund takes possession of collateral on Repurchase Agreements upon entering into the Repurchase
Agreement. The collateral is marked to market daily to ensure its market value as being at least equal
to 102% of the resale price of the Repurchase Agreement. Agreements for one business day or less
require collateral equal to at least 100% of the resale price of the Repurchase Agreement. As of
August 31, 1998 and 1997,the Fund's weighted average collateral percentages were 102%.
All Repurchase Agreements were made with primary dealers as required by statute and investment
policy.
9 (Continued)
LOCAL GOVERNMENT INVESTMENT COOPERATIVE
Notes to Financial Statements
August 31, 1998 and 1997
(4) Management Fee and Operating Expenses
The Fund pays a Management Fee to the General Manager for day-to-day administrative services
under an administration agreement that provides for fees to be computed at an annual rate of.15% of
the Fund's average daily net assets. The General Manager pays fees for investment management and
advisory services under investment advisory and subadvisor agreements. '
The Operating Expense fee was revised from .025%to .020% of the Fund's average daily net assets as
of May 17, 1997.
10