HomeMy WebLinkAbout1978 03 31 Single Audit Report - Harris County water control and improvement district No.108 HARRIS COUNTY WATER CONTROL AND IMPROVEMENT DISTRICT NO. 108
f.,
P
TABLE OF CONTENTS
March 31, 1978
Auditors ' Report
Balance sheets, all funds EXHIBIT A
Statement of revenues , expenses and fund balance,
all funds EXHIBIT B
Statement of changes in cash, all funds EXHIBIT C
Analysis of changes in general long-term debt EXHIBIT D
General long-term debt service requirements,
by years EXHIBIT E
Notes to financial statements EXHIBIT F
Auditors ' Report on Supplemental Statements
Schedule of temporary investments Schedule 1
Analysis of changes in taxes receivable Schedule 2
Analysis of changes in general fixed assets Schedule 3
Analysis of changes in district organizational costs Schedule 4
Insurance coverage Schedule 5
Other Supplemental Information:
Questionnaire To Be Completed By Auditors Schedule A
Questionnaire To Be Completed By Board of Directors Schedule B
Board Members, Key Personnel, and Legal Counsel Schedule C
Certificate of Board of Directors Schedule D
LAFRANCE, WALKER, tJACKLEY & SAVILLE
CERTIFIED PUBLIC ACCOUNTANTS
1110 NASA RD- ONE • HOUSTON, TEXAS 77058
OFFICES IN PRINCIPAL CITIES-FOREIGN AFFILIATES
713/488-8324
May 30, 1978
To the Board of Directors of
Harris County Water Control and Improvement District No. 108
We have examined the balance sheet, all funds, of Harris
County Water Control and Improvement District No. 108 (a political
subdivision of the State of Texas) as of March 31, 1978, and the
related statements of revenues, expenses and fund balances, all funds ,
and changes in cash, all funds, for the year then ended. The analysis
of changes in general long-term debt and general long-term debt service
requirements by years were also included in this examination. Our
examination was made in accordance with generally accepted auditing
standards, and accordingly included such tests of the accounting
records and such other auditing procedures as we considered necessary
in the circumstances .
In our opinion, the statements referred to above present
fairly the financial position of Harris County Water Control and
Improvement District No. 108 at March 31, 1978 , and the results of its
operations and the changes in its cash position for the year then ended,
in conformity with generally accepted accounting principles , as appli-
cable to governmental units, applied on a basis consistent with that
of the preceding year.
HARRIS COUNTY WATER CONTF
BALANCE SHEETS,
ASSETS AND OTHER DEE
Current assets -
.1 Unrestricted cash
Restricted cash
Total cash
Unrestricted temporary investir
Restricted temporary investmen
Reserve account - Series 1971
Total temporary investments
Total cash and temporary inv
Accounts receivable and accrue
Prepaid insurance
Total current assets
Taxes receivable - Schedule 2
General fixed assets (at cost) -
Intangible and other assets -
District organizational costs
fl Bond discount, less amortizati
Total intangible and o
Provision for bonded debt
Total assets and other
LIABILITIES AND FUND BA.
Current liabilities -
Accounts payable and accrued e:
Refundable deposits
Total current liabilit
Bonds payable, EXHIBIT D
Fund balances -
Unallocated fund balances
Investment in uncollected taxes
Allocated from net system reve]
Allocated from sale of bonds
01 Unamortized discount on sale o.
Reserve account reserve - Seril
Total fund balances
Total liabilities and
HARRIS COUNTY WATER CONTROL AND IMPR(
STATEMENT OF REVENUES, EXPENSES AND 1
For The Fiscal Year Ended
Operating revenues -
Water and sewer service
Taxes collected
Penalty and interest
Total operating revenues
Operating expenses -
Purchased sewer services
Contracted services
Professional fees
Utilities
Repairs and maintenance
Recurring operating expenses
Total operating expenses
Net revenues from operations
Non-operating revenues/ (expenses) -
Assessments
Tap connection fees
Interest earned
Miscellaneous revenue and expense - (net)
Tap connection expense
Bond principal paid
Bond interest paid
Amortization of bond discount
Total non-operating revenues/ (expenses)
Net revenues/ (expenses)
Additions to fund balances -
Transferred from Tax Fund
Transferred from General Operating Fund
Taps capitalized
Increase in uncollected taxes
Total additions to fund balances
Deductions from fund balances -
Transferred to Debt Service Fund
Transferred to General Fixed Assets Fund
Total deductions from fund balances
,"► Net change in fund balances for the year
Fund balances, March 31, 1977
Fund balances , March 31 , 1978
EXHIBIT C
HARRIS COUNTY WATER CONTROL AND IMPROVEMENT DISTRICT NO. 108
STATEMENT OF CHANGES IN CASH, ALL FUNDS
For The Fiscal Year Ended March 31, 1978
General Debt
Memorandum Operating Tax Service
Totals Fund Fund Fund
Sources of cash -
Cash receipts from operations $423 , 177 $153 , 874 $269 , 303
Cash disbursements for
operations 132, 655 127 ,257 5, 398
Net cash from operations 290, 522 26, 617 263, 905
Cash received from non-
operating revenues 21, 801 14 , 935 $ 6, 866
Cash transfers from other funds 274 , 000 - 274 , 000
Cash received from customer
deposits 1,019 1, 019
Total cash provided 587 , 342 42 , 571 263, 905 280,866
Application of cash -
Non-operating expenses 251, 514 3, 269 248, 245
Cash transfers to other funds 274 , 000 - 274 , 000
Fixed asset expenditures 19, 521 19, 521
Total cash applied 545, 035 22 ,790 274 , 000 248, 245
Increase/ (decrease) in cash and
temporary investments 42, 307 19,781 (10, 095) 32 , 621
Cash and temporary investment
balances , at March 31, 1977 167 , 645 51, 494 12,310 103, 841
Cash and temporary investment
balances, at March 31, 1978 $209, 952 $71, 275 $ 2, 215 $136 , 462
See notes to financial statements
•
EXHIBIT D
HARRIS COUNTY WATER CONTRO:
ANALYSIS OF CHANGES
For The Fiscal Yes
Bonds
Outstanding
March 31, 1978 Paying Agents
Harris County Water Control and Ii Allied Bank of Texas
ment District No. 108 Waterwork; Houston, Texas
Sewer System Combination Tax an( First National Bank
Revenue Bonds, Series 1970A $ 360,000 Denver, Colorado
Harris County Water Control and Ii Allied Bank of Texas
ment District No-. 108 Waterwork; Houston, Texas
Sewer System Combination Tax and First National Bank
Revenue Refunding Bonds, Series 585,000 Denver, Colorado
Harris County Water Control and L
ment District No. 108 Waterwork;
Sewer System Combination Tax ani Allied Bank of Texas
Revenue Bonds, Series 1971A 1,240, 000 Houston, Texas
OP Harris County Water Control- and D Allied Bank of Texas-
ment District No. 108 Waterwork: Houston, Texas
Sewer System Combination Tax an( First National Bank
Revenue Bonds, Series 1972 515,000 Denver, Colorado
Totals $2,700,000
Bonds voted $3 ,00a1 statements
Bonds approved for sale $2, 801
Bonds sold $2, 801
EXHIBIT E
•
HARRIS COUNTY WATER CONTROL 2
Vilk GENERAL LONG-TERM DEBT SERVI(
March
Series 1970-A Series 1972
Interest Interest
Principal Due Due Total
Fiscal Due April 1, April 1, Annual
Years October 1 October 1 Tota: October 1 Total Requirements
1979 $10,000 $15, 047 $25,0' $17 , 381 $17,381 $111, 091
1980 10,000 29,245 39,2, 34 , 594 39, 594 245,065
1981 10,000 28,395 38,3! 34 , 087 44,087 251,313
1982 10,000 27,445 37,4, 33 ,412 43,412 247,100
1983 10,000 25,845 35,8, 32,738 42,738 247 , 058
1984 15,000 24,995 39,9' 32 ,062 42, 062 247,582
1985 15,000 23 ,720 38 ,7: 31,387 41,387 252, 307
1986 15,000 22,445 37,4, 30,713 40,713 246,658
1987 15,000 21,170 36,1' 29, 869 44,869 250,658
1988 15,000 19,970 34 , 9' 28, 856 43, 856 249,188
1989 15,000 18 ,770 33,7' 27 , 844 42,844 247,345
1990 15, 000 17 , 570 32 , 5' 26, 831 41,831 249, 883
Alb 1991 . 15, 000 16, 370 31, 3' 25, 650 45, 650 246, 813
1992 15, 000 15,110 30, 1. 24 , 300 44, 300 248 ,135
1993 15, 000 13 , 850 28 , 8' 22, 950 42, 950 243, 888
1994 20, 000 12,590 32 ,5' 21, 600 41, 600 248, 990
1995 20,000 10, 910 30,9. 20, 081 45,081 247 ,847
1996 20,000 9,230 29,2: 18 ,394 43, 394 245,955
1997 20, 000 7 , 550 27 ,5' 16,200 56,200 252, 975
1998 20,000 5,870 25,8' 13, 331 58,331 253,739
1999 20,000 4,190 24,1' 10,125 60,125 258,196
2000 20,000 2, 510 22,5. 6,412 66,412 265,985
2001 20,000 830 20,8. 2,194 67,194 258 ,455
Totals $360,000 $373,627 $733, 6. $541, 011 $1, 056, 011 $5, 616,226
•
See notes to financial statements
Cash and Temporary Investment Balanc,
Debt Service Fund $136 , 4
Ok Tax Fund 2,2
$138, 6
1
EXHIBIT F
Page 1 of 4
HARRIS COUNTY WATER CONTROL AND IMPROVEMENT DISTRICT NO. 108
NOTES TO FINANCIAL STATEMENTS
March 31, 1978
Note 1: Creation of the District -
Harris County Water Control and Improvement District No. 108 was
created by an order of the Texas Water Rights Commission on October 22 ,
1968. The Board of Directors held its first meeting on November 7, 1968
and the first bonds were sold on August 31, 1970.
Summary of accounting policies -
Note 2 : Accounting requirements of the Texas Water Rights Commission -
The Texas Water Rights Commission adopted a "Water District Accounting
Manual" in 1974 , and the use of the Manual by all water districts was
required by the Commission beginning January 1, 1975. The financial
statements contained in this report generally conform to the requirements
of the Manual. The accrual basis of accounting is followed by the District
and all financial statements were prepared on this basis, except for the
statement of changes in cash-all funds, which was prepared on the cash
basis of accounting. Also bond interest expense and tax revenues are
reported on the cash basis , but the net change in taxes receivable is
included in the fund balance of the Tax Fund.
Note 3 : Debt service payments -
Bond interest of $108,816 due on April 1, 1978 was paid prior to the
fiscal year end and is included in Debt Service Fund expenses; this
amount was not included in debt service requirements schedules for the
1979 fiscal year.
Note 4 : Accounting for capital items -
The District capitalized all costs associated with its creation which
included all direct costs of the sale of bonds , except for bond discounts .
From the date of the sale of bonds through the date of completion of
related improvements, interest expense and interest income related to
these funds, and amortization of bond discount, were also capitalized.
These amounts have been shown on the balance sheet as district organiza-
tional costs and are not being amortized as recommended by the Manual.
Bond discounts have been deferred and are being amortized over the life of
the applicable bond issue in relation to the principal amount outstanding;
the amounts amortized are included in Debt Service Fund expenses.
The costs of meters and boxes and residential lines are included in
the General Fixed Assets Fund. Any reimbursements received to offset such
costs are shown as an addition to the General Operating Fund when received.
Detailed fixed assets records are not presently maintained and the District
has the policy of expensing currently any repair or maintenance item which
does not extend the life of the asset or increase the assets ' valuation.
Depreciation is not provided in accordance with the recommendations of
the Manual.
Schedule 2
HARRIS COUNTY WATER CONTROL AND IMPROVEMENT DISTRICT NO. 108
ANALYSIS OF CHANGES IN TAXES RECEIVABLE
For The Fiscal Year Ended March 31, 1978
4111 Taxes receivable - March 31, 1977 $ 4,454
1976 Original tax roll 270, 926
Total to be accounted for 275,380
Tax collections -
Current year 265,718
•
Prior years 2, 545
268 ,263
Taxes receivable - March 31, 1978 $ 7,117
Taxes receivable by fiscal years -
1972 $ 195
1973 71
1974 167
1975 -
1976 1, 476
1977 5,208
$ 7 ,117
Property Valuations
Tax rate
Personal per $100
Land Improvements Property Total Valuation
1977 $4 , 287 , 150 $25, 395, 590 $420,170 $30, 102, 910 90
1976 4, 287, 150 23 , 455, 580 397,780 28,140,510 90
1975 4, 287 ,000 19,128, 450 318, 470 23 ,733, 920 90
1974 4 , 292, 700 15,189,780 209, 040 19, 691, 520 90
1973 4 , 357,850 9,769, 390 150,550 14 ,277 ,790 90
Tax collection year - From October 1, 1977 to September 30, 1978
Percent of assessed valuation to fair market value 100.0%
Percent of current taxes collected to current taxes levied 96.5%
Percent of current and delinquent taxes collected to
40 current and delinquent taxes outstanding at the
beginning of the tax year 97.4%
See notes to financial statements
Schedule 4
HARRIS COUNTY WATER CONTROL AND IMPROVEMENT DISTRICT NO. 108
ANALYSIS OF CHANGES IN DISTRICT ORGANIZATIONAL COSTS
For The Fiscal Year Ended March 31, 1978
10
Balances
March 31, 1978
and 1977
Legal fees $109,125
Bond interest 169,468
Amortized bond discount 3 ,705
Fiscal agent fees 44 , 000
Bond issue expenses 4 , 527
Interest on temporary investments (60, 013)
Total $270, 812
Amounts provided by -
Construction Fund, bond sales $157 ,652
Debt Service Fund, bond sales 113, 160
Total $270, 812
r
See notes to financial statements
Schedule 5
HARRIS COUNTY WATER CONTROL AND I1
INSURANCE COV
March 31, 1
f
Type of
From Company Co-insurance
Employee honesty, etc. :
Tax Assessor and Collector 1/01/78
Public official 4/02/77 Stock None
Fire, lightning, extended coverage,
vandalism and malicious mischief:
Water plants and sewage
treatment plants 11/22/76 Stock 80%
General liability:
Bodily injury, aggregate 11/22/77
Property damage, aggregate Stock None
Auto liability, non-owned cars: 11/22/77
Bodily injury
Property damage
o financial statements
OTHER SUPPLEMENTAL INFORMATION
(Not Subjected to Audit Procedures)
fw
Schedule A
Page 1 of 5
HARRIS COUNTY WATER CONTROL AND IMPROVEMENT DISTRICT NO. 108
QUESTIONNAIRE TO BE COMPLETED BY AUDITOR
March 31, 1978
1. At the time that your firm was engaged by the Board of
Directors of the above-named water district to perform
11/1 this audit, was a copy of the Water District Accounting
{ Manual made available to you? X
Yes No
2 . The Water District Accounting Manual prescribes account-
ing principles and policies. After taking these into
consideration, did the local water district:
a. Maintain a proper classification of expenses and
revenues? X
Yes No
b. Record expenses and revenues on the basis of full
accrual accounting except for the specific revenue
• and expense items required to be maintained on the
cash basis by the Water District Accounting Manual? X
Yes No
• c. Maintain the double entry system of accounting? X
Yes No
d. Keep a general ledger in accordance with the uniform
classification of general ledger accounts prescribed
in the Water District Accounting Manual? X
Yes No
e . Adhere to other provisions of the Water District
Accounting Manual? X
Yes No
3 . Did the Board of Directors of the water district impose
on your firm any audit requirements in addition to those
minimum audit requirements of the Water District Accounting
Manual? X
Yes No
4 . Did you identify, during the course of your examination
of the financial statements of the water district, any
areas pertaining to accounting matters in which •action
should be taken by the Board of Directors of the water
district? X
Yes No
If Yes is checked for question 4, have these topics been
cited in a mangement letter to the water district' s
Board of Directors? X
Yes No
5. Did you obtain representation from the Board of Directors
of the water district that all records of the water district
were made available to you Tor your examination? X
Yes No
Schedule A
Page 2 of 5
6 . Did the water district:
a. Use the construction fund, tax fund and debt service
fund only for purposes authorized by the Board of
Directors of the water district and/or within the
provisions of applicable bond resolutions? X
Yes No
b. Properly segregate and maintain the required amount
of cash escrowed by the Texas Water Rights Commission
or disburse the escrowed cash according to the terms N/A
prescribed by the Texas Water Rights Commission?
Yes No
c. Do business only with firms or corporations in which
members of the Board of Directors had no pecuniary
interest?
Yes No
* The answer to this question does not fall within
the scope of a normal audit engagement and has been
answered by the Board of Directors in schedule B.
d. Observe the conditions for obtaining grants, gifts, etc . ,
or observe agreements with governmental agencies for the
purpose of securing funds or services?
Yes No
AO
* The answer to this question does not fall within
the scope of normal audit engagement and has been
answered by the Board of Directors in schedule B.
e. Have a contract for Social Security coverage for its
employees with the Texas Department of Public Welfare, N/A
Social Security Division?
Yes No
f. Make remittances of Social Security taxes according
to the terms of the contract for Social Security cov-
erage with the Social Security Division of the Texas N/A
Department of Public Welfare?
Yes No
g. Deposit receipts to the proper funds kept by the
approved depository bank? X
Yes No
h. Draw checks only on funds approved by the Board of
Directors and signed by authorized personnel? X
40 Yes No
7 . Do you issue a management letter to administrative officials
of the water district at least annually which sets forth
your comments (based on matters which came to your atten-
tion during your examination) for strengthening internal
accounting controls and improving administrative efficiency
and procedures? X
Yes No
Schedule A
Page 3 of 5
If Yes is checked for question 7 :
•
a. Were your recommendations explained to and discussed
with administrative officials of the water district? X
Yes No
b. The date of your most recent management letter was
May 31, 1978 .
c. Is there evidence indicating that your previous
year (s) recommendations have been or are being
implemented? X
Yes No
d. Has a copy of the management letter been filed
with the Texas Water Rights Commission?
Yes No
The answer to this question does not fall within
the scope of a normal audit engagement and has
been answered by the Board of Directors in
Schedule B.
8. The Texas Water Code makes specific provisions relating to
security provided by depository banks. After consideration
of the applicable laws pertaining to the specific water
district, did the depository bank or savings association
provide adequate security of the correct type?
Yes No
This question answered on the statement that follows :
Schedule A
Page 5 of 5
9. The water district' s taxes were collected by an independent
tax assessor-collector.
10 . Was the tax assessor-collector bonded as required by law? X
Yes No
el 11. What was :
a. The tax assessor-collector bonded for? $5,000
b. The greatest amount of the district' s taxes in the
tax assessor-collector' s possession at any one time? $78, 606
This question has been interpreted to mean the largest
deposit for the year by the tax assessor-collector.
c. The frequency of tax receipts deposits with the bonded
depository? (check one)
(1) Daily X* (2) Weekly (3) Monthly
* Deposited monthly after substantially all current
taxes are collected.
d. The percent of the assessed valuation to fair market
value? 100%
This information was furnished by the District
without audit.
14 12. We actually examined the records of the tax assessor-
collector. X
Yes No
13. As a result, were local tax revenues (including delin-
quent taxes and interest and penalties on taxes) properly
separated for debt service? X
Yes No
14 . Was the water district in compliance with applicable
bond resolutions, with the general or special legisla-
tion under which the district was created and with the
specific statutes excerpted and included in the Legal
Compliance Guidelines in Section 70-03-1 of the Water
District Accounting Manual? X
Yes No
Significant exceptions noted during the course of our
audit of the financial statements are described in
the management letter and notes to the financial
statements.
This question has also been answered by the Board
of Directors in schedule B.
15 . Other Comments of the Auditor:
None
Schedule B
HARRIS COUNTY WATER CONTROL AND IMPROVEMENT DISTRICT NO. 108
QUESTIONNAIRE TO BE COMPLETED BY BOARD OF DIRECTORS
• March 31, 1978
114
1. Did the district:
a. Do business only with firms or corporations in which
members of the Board of Directors had no pecuniary
interest? X
Yes No
b. Observe the conditions for obtaining grants, gifts,
etc. , or observe agreements with governmental agencies
for the purpose of securing funds or services? X
Yes No
2. Has a copy of the management letter been filed with the
Texas Water Rights Commission? X
Yes No
3 . Was the water district in compliance with applicable bond
resolutions, with the general or special legislation under
which the district was created and with the specific statutes
excerpted and included in the Legal Compliance Guidelines
in Section 70-03-1 of the Water District Accounting Manual? X
Yes No
-• All significant exceptions known to the Board of
Directors have been described in the Notes to
Financial Statements, EXHIBIT F.
k
44.44,
Ak